Quarterly Activities Report and Appendix 5B - March 2024
ASX Announcement
26 April 2024
Quarterly report for the period ended 31 March 2024
Bass Oil Limited (ASX:BAS) is an Australian-listed oil producer that holds a majority interest in eight permits in the Cooper Basin (Australia) including the
100% owned Worrior and Padulla oil fields and a 55% interest in a South Sumatra Basin (Indonesia) KSO. The Company is debt free and committed to
creating value by leveraging the competitive strengths of its team, operating capability, reputation, and relationships in both Australia and Indonesia.
Highlights
•
Cash balance up 22% to US$1.14 million
•
Quarterly oil sales were US$1.29 million, at an average price of US$81.48 per bbl
•
Production, net to Bass in the March quarter, was 22,501 barrels, averaging 246 bopd
•
Kiwi 1 EPT to commence as soon as possible following approvals and delivery of all equipment
required
•
PEL 182 study underway – study focus is on the commercialisation of gas extraction from the
Deep Coals – being led by global technology leader SLB
Bass Oil Managing Director, Mr Tino Guglielmo, commented:
”This quarter, Bass was able to deliver increased cash from operations even though production and
sales were impacted by field and weather-related downtime. The Company was also able to progress
two of its strategic growth initiatives, namely the Kiwi 1 EPT and the PEL 182 deep coal gas
commercialisation study. These projects are key pillars for 2024 as we remain focused on growing this
Company into a mid-tier oil and gas producer.”
Table 1 – Key Performance Metrics
Key Performance Metrics
Mar Qtr
Q1 FY24
Dec Qtr
Q4 FY23
Qtr on Qtr
Change
2024 YTD
2023 YTD
Yr on yr
Change
Net Production1 (mbbl)
22.50
31.06
-27.6%
22.50
27.88
-19.3%
Net Entitlement to Bass
(mbbl)
14.82
19.22
-22.9%
14.82
17.15
-13.6%
Sales Revenue (US$M)
1.29
1.75
-26.3%
1.29
1.37
-5.7%
Average Realised Oil Price
81.48
82.30
-1.00%
81.48
79.03
3.1%
Cash (US$M)
1.14
0.93
22.6%
1.14
1.76
-35.2%
Note 1: Net Indonesian Production and Sales are reported at 55% share and excludes the deduction of Domestic Market Obligation (DMO).
Note 2: The KPM, including Net Entitlement to Bass, for Mar Qtr Q1 FY24 & Dec Qtr Q4 FY23 include both Cooper Basin and Indonesian results (net of DMO).
Note 3: Revenue from the sale of oil is recognised at the point in time when the customer obtains control of the oil.
Production
Bass Oil Quarterly Production (Kbbl)
40.000
Production (Kbbl)
35.000
10.471
30.000
25.000
10.351
11.121
20.000
9.026
15.000
25.487
10.000
20.712
18.364
13.476
5.000
0.000
Indonesian Production (55% Bass)
Cooper Basin Production (100% Bass)
Figure 1 – Bass Oil Quarterly Production
Oil production for the March quarter was 22,501 barrels of oil, down 27.6% from 31,064 barrels in the
December quarter. Production net to Bass for the quarter averaged 246 bopd. The decrease was primarily due
to downtime incurred in Bass’ Indonesian operations including the Bunian 5 pump failure and the Bunian 3
flowline repair.
Oil Price
Bass realised an average oil price for the March 2024 quarter of US$81.48, a 1.0% decrease on the December
2023 quarter. Bass oil sales in Indonesia are tied to ICP crude pricing which in turn is linked to the benchmark
Brent crude. Cooper Basin oil sales are also linked to the benchmark Brent crude. The Company has no oil
hedges in place.
COOPER BASIN
Worrior and Padulla Oil Fields (Bass 100%)
Production for the March quarter from the Worrior and Padulla oil fields averaged 99 bopd, down 12.8% on the
December quarter.
Revenue for the quarter from the Cooper Basin was US$0.57 million (A$0.88 million) from the sale of 6,899
barrels of oil, down 20.5% on the December 2023 quarter. The Company received an average oil price for the
March 2024 quarter of US$83.26 (A$127.47), steady when compared to the December 2023 quarter.
Operations
Production operations predominantly consisted of routine activities with the exception a wireline program
carried out in February. The objective of the program was to replace the worn Padulla 3 downhole pump and to
perform zone changes on the Worrior 1, 6 and 8 wells which will be brought online on pump following
commissioning of the second surface pump scheduled in the second half of 2024.
Table 2 – Cooper Basin Production & Sales
Mar Qtr
Q1 FY24
Dec Qtr
Q4 FY23
Qtr on Qtr change
Crude oil (mbbl)
6,899
8,505
-18.9%
Total sales volume
6,899
8,505
-18.9%
Total sales revenue (US$M)
$0.57
$0.72
-20.5%
Crude oil (mbbl)
9,026
10,351
-12.8%
Total production
9,026
10,351
-12.8%
-
-
-
Sales Volume
Production
Capital expenditure (US$M)
Worrior Jet Pump Expansion
Existing infrastructure at the Worrior facility can accommodate up to three power fluid pumps operating in
parallel. The pumps provide artificial lift power fluid to increase production from the wells. Worrior has only
been operating with one power fluid pump online which is insufficient to provide artificial lift to all the wells.
A second pump was commissioned in September 2023. Shortly after the new pump was commissioned a fault
was detected in the original pump. A replacement pump has been ordered and is expected on site and installed
shortly after the middle of the year.
Worrior Murta development
The Worrior Murta reservoir has never been developed. The Murta Formation is currently in production at the
Padulla oilfield where it has produced in excess of 500,000 barrels. Bass is planning to test the oil production
potential of this reservoir following fracture stimulation as part of the 2024 appraisal program.
Cooper Basin Gas
Ex PEL 90K Kiwi (Bass 100%)
During the quarter the Company announced that the Kiwi 1 Extended Production Test (EPT) would commence as
soon as possible, following receipt of all approvals and equipment required for the completion of the well. The
test will commence following the completion of earthworks on the access road and the lease.
The objectives of the planned EPT are to confirm the gas composition and potential field size. Kiwi 1 is cased and
suspended and has never been completed for production.
Figure 2 & 3- Kiwi 1 Wellhead
Kiwi 1 was drilled in 2003 as an exploration well, resulting in a Triassic age, Callamurra Member gas discovery
which flow tested at 9.6 million cubic feet per day on drill stem test. A mapping project utilising the 3D seismic
data has resulted in a revised assessment of the size of the discovery with a mean Contingent Resource of 5.24
BCF and a 3C Contingent Resource of 11.5 BCF.
The results of the mapping of the area may also be indicating the presence of other traps on trend with the Kiwi
discovery that may be upgraded as a result of a successful test at Kiwi.
Figure 4- Ex PEL 90K Prospects and Leads
Ex PEL 182 (Bass 100%)
Deep Permian Coal Gas
Bass has engaged SLB (formally Schlumberger) – a global technology company - to perform a technical study that
will seek to identify the potential commercialisation of gas from the deep coal resources in the 100% owned PEL
182 in the Cooper Basin.
Study deliverables include a geomechanical model to assist in both well and fracture stimulation design, two key
elements to allow commercialisation. A Rapid Resource Assessment (RRA) will also be undertaken that will
focus on sweet spot identification and assessment of economic exploitation scenarios.
The study has commenced and results of the geomechanical study are expected mid-year and the RRA results
are expected end-September.
This important milestone follows the previously announced Deep Coal Gas Prospective Resource study which
quantified the gas potential contained in PEL 182 at a “best estimate” of 21 TCF of gas in place, along with and
accompanying 845 million barrels of condensate in place. Bass identified a prospective area, named the
Moolion East deep coal prospect in PEL 182. The assessed prospective resource at Moolion East is 568 BCF of
gas and 22.7 million barrels of condensate1.
For further information please see the ASX Announcement “Deep Coal Commercialisation Study Underway”,
released 18 April 2024.
1
Bass Announcement 16 November 2022
Figure 5 - Cooper Basin Location Map
Figure 6 - Total net Permian coal thickness in the Patchawarra Trough
INDONESIA
Tangai-Sukananti KSO (Bass 55% and Operator)
The Company produced 13,476 barrels of oil (Bass share) during the quarter and sold 13,673 barrels of oil (Bass
share). The net entitlement oil to Bass was 7,920 barrels for the March 2024 quarter a decrease of 26.1% after
Domestic Market Obligation (DMO).
The production decrease was primarily due to the shut-in of the Bunian 5 well for most of the quarter with a
failed downhole pump. The Bunian 5 repair is subject to rig availability. The rig is expected to mobilise to
location in May and the well returned to production in June. Deferred production from this well is between 55
bopd to 85 bopd.
In addition, Bunian 3 was shut-in in early February to repair a flowline leak. The well is back online and cleaning
up with production nearing full capacity.
Tangai-Sukananti Quarterly Production (Kbbl)
30.000
Production (Kbbl)
25.000
20.000
15.000
25.487
10.000
18.364
20.712
13.476
5.000
0.000
Indonesian Production (55% Bass)
Figure 7 – Tangai-Sukananti Quarterly Production
Field Development
Bunian field performance gives encouragement for future drilling in the KSO. Planning and procurement
activities have commenced for the drilling of the Bunian 6 development well which is located south-west of the
prolific Bunian 3 well (Figure 8). Bunian 3 has produced in excess of one million barrels of oil to date and is still
the strongest producer in the field. The Bunian 6 well is expected to spud in September 2024 subject to rig
availability.
Oil Price
The Company realised an average oil price for its Indonesian oil production in the March 2024 quarter of
US$80.26. Bass oil sales in Indonesia are tied to ICP crude pricing which in turn is linked to the benchmark Brent
crude.
Figure 8 - Tangai-Sukananti KSO location map
CORPORATE
Cash Position
As of 31 March 2024, Bass’ cash reserves totalled US$1.14 million (or some A$1.75 million), up 22.6 % on the
previous quarter.
The cash reserves exclude A$3.42 million (or US$2.23 million) in cash which has been placed on deposit to
support rehabilitation bonds in favour of the South Australian Department of Energy and Mining for the future
rehabilitation of wells and facilities in the Cooper Basin. The Company carries no debt.
Revenue
Oil sales for Bass totalled US$1.29 million for the quarter, a decrease of 26.3% from the previous quarter. This
was mainly due to decreased production from the Indonesian and Cooper Basin assets.
Subsequent Events
On 19 April 2024, Bass announced that it had received binding commitments for A$1.1 million via a Placement at
A$0.07 per share, predominantly to an Australian Tier 1 institutional resources investor and that it would also
offer a Share Purchase Plan (SPP) to eligible shareholders to raise up to an additional A$2.0 million at the same
price as the Placement.
The funds raised under the Placement and SPP will enable Bass to accelerate growth initiatives in the Cooper
Basin such as further studies and investment in the PEL 182 Deep Coal Seam Gas Play, the Kiwi-1 Extended
Production Test, and other high-value oil development opportunities.
TENEMENT HOLDINGS
Bass has been undertaking a review of the prospectivity of its exploration portfolio. During the quarter the
Company made application to surrender four of its least prospective Petroleum Retention Licenses (PRLs). On
11 January 2024, Bass received confirmation that the surrender of Petroleum Retention Licenses (PRLs) 183,
184, 185, 186 and 187 held by Bass Oil Cooper Basin Pty Ltd had been approved on 8 January 2024.
Table 3 – Bass Oil Interests
Interest
acquired/farm in
during the quarter
Interest
disposed/farm out
during the quarter
Tenement
Location
Interest
owned
Tangai-Sukananti KSO
Indonesia
55%
-
-
PPL 207 (Worrior)
Cooper Basin
100%
-
-
PPL 221 (Padulla)
Cooper Basin
100%
-
-
PRL’s 231-233 (Ex PEL 93)
Cooper Basin
100%
-
-
PRL 237 (Ex PEL 93)
Cooper Basin
80%
-
-
PRL’s 207-209 (Ex PEL 100)
Cooper Basin
~74%
-
-
PRL’s 183-187 (Ex PEL 110)
Cooper Basin
-
-
100%
PRL’s 188-190 (Ex PEL 110)
Cooper Basin
100%
-
-
PRL’s 245-246 (Ex PEL 90K) (Kiwi)
Cooper Basin
100%
-
-
PEL 182
Cooper Basin
100%
-
-
This ASX announcement was authorised for release by the Bass Oil Limited Board of Directors.
For further information, please contact:
Tino Guglielmo
Managing Director
Bass Oil Limited
Ph: +61 3 9927 3000
Email: tino.guglielmo@bassoil.com.au
Notes
Prospective Resources are those quantities of petroleum estimated, as of a given date, to be potentially recoverable from
undiscovered accumulations by application of future development projects. The estimated quantities of petroleum that
may potentially be recovered by the application of a future development project(s) relate to undiscovered accumulations.
These estimates have both an associated risk of discovery and a risk of development. Further exploration appraisal and
evaluation is required to determine the existence of a significant quantity of potentially recoverable hydrocarbons.
In accordance with ASX Listing Rule 5.43 the Company confirms that references to prospective resources have previously
been announced (16/11/2022 and 18/04/2024). The Company confirms that it is not aware of any new information or data
that materially affects the information included in this announcement and that all the material assumptions and technical
parameters underpinning the estimates in this announcement continue to apply and have not materially changed.
Glossary
BOPD
Barrels of oil per day
BOEPD
Barrels of oil equivalent per day
mbbl
Thousands of barrels of oil
mmbbl
Millions of barrels of oil
DMO
Domestic Market Obligation (for Oil)
JV
Joint Venture
TS
Tangai-Sukananti KSO
KSO
'kerja sama operasi' (Indonesian) – meaning an operation cooperation contract
Qtr
Quarter
Qtr on Qtr
Quarter on Quarter
Yr
Year
Yr on Yr
Year on Year
US$m
Millions of United States of America dollars
About Bass Oil Limited:
Bass Oil Limited (ASX:BAS) is an Australian-listed oil producer that holds a majority interest in eight permits in the Cooper
Basin (Australia) including the 100% owned Worrior and Padulla oil fields and a 55% interest in a South Sumatra Basin
(Indonesia) KSO. The Company is debt free and committed to creating value by leveraging the competitive strengths of its
team, operating capability, reputation, and relationships in both Australia and Indonesia.
Bass is building towards a substantial onshore Australian and Indonesian oil & gas business with a clear focus on expanding
production in the Cooper Basin and in South Sumatra. Bass has a strong and committed shareholder base with the Board and
management holding over 10% of the issued capital.
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
BASS OIL LIMITED
ABN
Quarter ended (“current quarter”)
13 008 694 817
31 March 2024
Consolidated statement of cash flows
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
Current quarter
$USD’000
Year to date
(3 months)
$USD’000
1,867
1,867
(1,203)
(1,203)
(201)
(201)
(a) exploration & evaluation (if expensed)
(b) development
(c) production
(d) staff costs
(e) administration and corporate costs
1.3
Dividends received (see note 3)
1.4
Interest received
9
9
1.5
Interest and other costs of finance paid
(2)
(2)
1.6
Income taxes paid
(166)
(166)
1.7
Government grants and tax incentives
1.8
Other (provide details if material)
1.9
Net cash from / (used in) operating
activities
304
304
2.
Cash flows from investing activities
2.1
Payments to acquire:
(42)
(42)
(a) entities
(b) tenements
(c) property, plant and equipment
(d) exploration & evaluation (if capitalised)
(e) investments
(f)
other non-current assets
ASX Listing Rules Appendix 5B (01/12/19)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
2.2
Current quarter
$USD’000
Year to date
(3 months)
$USD’000
Proceeds from the disposal of:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) investments
(e) other non-current assets
2.3
Cash flows from loans to other entities
2.4
Dividends received (see note 3)
2.5
Other (Deposit into restricted cash)
2.6
Net cash from / (used in) investing
activities
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
3.2
Proceeds from issue of convertible debt
securities
3.3
Proceeds from exercise of options
3.4
Transaction costs related to issues of equity
securities or convertible debt securities
3.5
Proceeds from borrowings
3.6
Repayment of borrowings
3.7
Transaction costs related to loans and
borrowings
3.8
Dividends paid
3.9
(42)
(42)
Other (Lease payments)
(16)
(16)
3.10
Net cash from / (used in) financing
activities
(16)
(16)
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
932
932
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
304
304
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
(42)
(42)
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
(16)
(16)
ASX Listing Rules Appendix 5B (01/12/19)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
Current quarter
$USD’000
Year to date
(3 months)
$USD’000
4.5
Effect of movement in exchange rates on
cash held
(30)
(30)
4.6
Cash and cash equivalents at end of
period
1,148
1,148
5.
Reconciliation of cash and cash
equivalents
Current quarter
$USD’000
Previous quarter
$USD’000
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
5.1
Bank balances
1,148
932
5.2
Call deposits
5.3
Bank overdrafts
5.4
Other (provide details)
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
1,148
932
6.
Payments to related parties of the entity and their
associates
6.1
Aggregate amount of payments to related parties and their
associates included in item 1
30
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
-
Current quarter
$USD'000
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of,
and an explanation for, such payments
During the period the Group paid corporate advisory and investor relations fees to AE Advisors (a
director related entity of Mr M Lindh) under a corporate advisory & investor relations mandate.
The mandate was renegotiated in December 2023 and has a monthly retainer of AUD $15,000
per month. Prior to that, the Group had a corporate advisory & investor relations mandate with
AE Advisors with a monthly retainer of AUD $7,500 per month, which commenced on 16 July
2022. The mandate can be terminated at any time by either party, by written notice to the other
party.
ASX Listing Rules Appendix 5B (01/12/19)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$USD’000
Amount drawn at
quarter end
$USD’000
7.1
Loan facilities
7.2
Credit standby arrangements
7.3
Other (please specify)
7.4
Total financing facilities
7.5
Unused financing facilities available at quarter end
7.6
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
8.
Estimated cash available for future operating activities
8.1
Net cash from / (used in) operating activities (Item 1.9)
304
8.2
Capitalised exploration & evaluation (Item 2.1(d))
(42)
8.3
Total relevant outgoings (Item 8.1 + Item 8.2)
262
8.4
Cash and cash equivalents at quarter end (Item 4.6)
8.5
Unused finance facilities available at quarter end (Item 7.5)
8.6
8.7
Total available funding (Item 8.4 + Item 8.5)
Estimated quarters of funding available (Item 8.6 divided by
Item 8.3)
8.8
If Item 8.7 is less than 2 quarters, please provide answers to the following questions:
1.
$USD’000
1,148
1,148
4
Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
Answer:
2.
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer:
3.
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer:
ASX Listing Rules Appendix 5B (01/12/19)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 4
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Compliance statement
1
This statement has been prepared in accordance with accounting standards and policies which
comply with Listing Rule 19.11A.
2
This statement gives a true and fair view of the matters disclosed.
Date:
26 April 2024
Authorised by: By the Board
Notes
1.
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the
entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An
entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is
encouraged to do so.
2.
If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions
in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash
Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting
standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.
3.
Dividends received may be classified either as cash flows from operating activities or cash flows from investing
activities, depending on the accounting policy of the entity.
4.
If this report has been authorised for release to the market by your board of directors, you can insert here: “By the
board”. If it has been authorised for release to the market by a committee of your board of directors, you can insert here:
“By the [name of board committee – eg Audit and Risk Committee]”. If it has been authorised for release to the market
by a disclosure committee, you can insert here: “By the Disclosure Committee”.
5.
If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out
as complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles
and Recommendations, the board should have received a declaration from its CEO and CFO that, in their opinion, the
financial records of the entity have been properly maintained, that this report complies with the appropriate accounting
standards and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the
basis of a sound system of risk management and internal control which is operating effectively.
ASX Listing Rules Appendix 5B (01/12/19)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 5
Share your feedback
Discover